Empyrean Technology (301269) investor relations material

Executive summary

• Achieved record revenue of ¥1.32 billion in 2025, up 8.40% year-over-year, driven by EDA software and technical services.

• Net profit attributable to shareholders was ¥60.98 million, down 44.30% year-over-year, mainly due to increased R&D and personnel expenses.

• Launched 11 new EDA core tools and 9 key solutions, with significant advances in AI+EDA, 3DIC, and ecosystem development.

• Maintained industry leadership in domestic EDA market, serving over 700 clients and expanding international presence.

Financial highlights

• Revenue: ¥1,324,976,566.63 (+8.40% YoY); Net profit: ¥60,983,525.27 (-44.30% YoY).

• Gross margin: 89.25%; Technical services revenue grew 74.93% YoY.

• Operating cash flow: ¥560,653,590.02, a significant turnaround from last year.

• R&D expenses: ¥859,175,124.91, accounting for 64.84% of revenue.

• Basic and diluted EPS: ¥0.11 (-45% YoY); ROE: 1.19%.

• Total assets: ¥6,327,842,567.91 (+12.42% YoY); Net assets: ¥5,252,047,481.67 (+4.95% YoY).

Outlook and guidance

• 2026 focus: dual drive of quality and innovation, further product upgrades, and AI-EDA integration.

• Plans to enhance full-process EDA tool coverage, strengthen 3DIC/advanced packaging, and expand market share domestically and globally.

• Continued high R&D investment and talent development to support long-term growth.