Irani Papel e Embalagem (RANI3) investor relations material

Executive summary

• Net revenue for 2025 ranged from BRL 1,686.3 million to BRL 1,726.5 million, up 6.1–8.4% year-over-year, driven by better prices and sales mix adjustments.

• Adjusted EBITDA increased 11.4–11.8% to between BRL 530 million and BRL 539.0 million, reflecting margin recovery and efficiency gains.

• Net profit declined 20.5% to BRL 230–242.1 million, mainly due to non-recurring tax credits in 2024.

• ROIC improved to 13.3% in 2025, a 2.5 p.p. increase, reflecting returns from Gaia investments.

• Leadership remained stable, with a focus on long-term value creation and sustainability.

Financial highlights

• Free cash flow yield stood at 21.5% for 2025.

• Net debt/Adjusted EBITDA improved to 1.99x at year-end 2025 from 2.26x in 2024.

• Dividend payout above 50%, with BRL 169 million distributed in 2026 and a yield of 10.8% (BRL 0.73357 per share).

• Adjusted EBITDA margin increased to 32.0% in 2025.

• Cash position at year-end 2025 was BRL 839.8 million, up 39.0% from 2024.

Outlook and guidance

• 2026 is expected to be challenging due to global and local economic uncertainties, high capital costs, and election-year volatility in Brazil.

• Demand for packaging is expected to be stable to moderately growing, with positive impact from election and World Cup events.

• Continued focus on margin recovery, operational efficiency, and climate goals, maintaining a positive GHG balance above 20%.

• No formal guidance, but management expects further returns from Gaia investments.

• The company maintains strong liquidity, low leverage, and flexibility to support its strategy.