W5 Solutions (W5) investor relations material

Executive summary

• Achieved record-high net sales and profitability for Q4 and full year 2025, driven by strong demand, successful contract wins, and growth across all business areas.

• Net sales for the full year increased 27% year-over-year to SEK 492 million, with EBIT turning positive to SEK 38 million.

• Order intake rose 46% to SEK 730 million, with an order backlog up 83% to SEK 566 million, supporting future growth.

• Growth strategy combines at least 20% organic growth annually with targeted acquisitions to reach SEK 1 billion turnover and 10% profitability by 2027.

• Significant operational progress, with all segments contributing and organization operating at full capacity.

Financial highlights

• Q4 2025 net sales: SEK 215.0 million (up 68% year-over-year); EBIT: SEK 47.6 million; EBIT margin: 22.1%.

• Full year 2025 net sales: SEK 492 million (up from SEK 387.7 million); EBIT: SEK 38 million; EBIT margin: nearly 8%.

• Net profit for 2025: SEK 14.7 million; EPS after dilution: SEK 0.90.

• Cash flow from operating activities for the year: SEK -7.4 million, impacted by increased working capital.

• Equity ratio improved to 68% (from 56%); cash and equivalents at year-end: SEK 57.5 million.

Outlook and guidance

• Confident in achieving at least 20% organic growth in 2026 without expanding production facilities, though headcount will need to increase.

• Margin expansion expected as all segments contribute, with a target to maintain or improve the 8% EBIT margin.

• Financial targets for 2027 reaffirmed: SEK 1 billion in net sales and 10% EBIT margin.

• Focus remains on sustainable, profitable growth and maintaining a strong backlog.

• Continued focus on organic growth and strategic acquisitions in a competitive market.