Ai Holdings (3076) Q1 2025 earnings summary
Event summary combining transcript, slides, and related documents.
Q1 2025 earnings summary
2 Sep, 2026Executive summary
Consolidated net sales for Q1 were ¥11,222 million, down 6.3% year-over-year and 93.7% of the previous year.
Operating profit for Q1 was ¥1,778 million, 75.6% of the previous year, down 24.4% year-over-year.
Net profit surged to ¥10,255 million, a 570.1% year-over-year increase, mainly due to a one-time gain from negative goodwill related to the Iwasaki Tsushinki acquisition.
Ordinary profit fell 55.5% year-over-year to ¥1,198 million.
Iwasaki Tsushinki became a wholly owned subsidiary on September 1, with its results consolidated from October 1.
Financial highlights
Operating profit margin for Q1 was 15.9%.
Net profit margin for Q1 was 91.4%, reflecting the extraordinary gain.
Earnings per share for the quarter were ¥208.08, compared to ¥37.99 in the same period last year.
Equity ratio at 74.0% as of September 30, 2024, improved from 85.2% as of June 30, 2024.
Book value per share increased 13.2% year-over-year to ¥1,925.08.
Outlook and guidance
Full-year sales forecast is ¥68,000 million, with operating profit of ¥10,500 million and net profit of ¥17,805 million.
Ordinary profit forecast is ¥11,317 million, up 43.0% year-over-year.
Full-year earnings per share forecast is ¥340.05.
Iwasaki Tsushinki’s results will be fully reflected in the consolidated P/L from Q2 onward.
Latest events from Ai Holdings
- Record profits and strong FY2025 outlook driven by security, design, and M&A integration.3076
Q4 2024 - Revenue up 30.5% YoY, net income surged, dividend forecast raised to ¥100 per share.3076
Q2 2025 - Revenue up 34% and net income up 20.5% year-over-year, with higher dividend forecast.3076
Q3 2025 - Record profits, strong sales growth, and expansion in security, AI, and decarbonization.3076
Q4 2025 - Record revenue and profit growth driven by Nakayo consolidation, but net profit declined.3076
Q1 2026 - Revenue up 26.2% and net income up 43.7% year-over-year, with record segment profits.3076
Q2 2026 - Strong sales and profit growth, higher dividends, but net income declined on one-time items.3076
Q3 2026 - Record sales and profit growth, but next year's profit is forecast to decline.3076
Q4 2026