CNB Financial Corporation (CCNE) investor relations material

Executive summary

• Net income available to common shareholders was $12.9 million ($0.61 per diluted share) for Q2 2025, up from $11.9 million ($0.56 per diluted share) in Q2 2024 and $10.4 million ($0.50 per diluted share) in Q1 2025; excluding after-tax merger costs, Q2 2025 EPS was $0.63.

• Annualized return on average equity was 8.83% for Q2 2025 (9.06% excluding merger costs), and annualized return on average tangible common equity was 9.71% (9.98% excluding merger costs).

• The efficiency ratio was 64.73% for Q2 2025, improving to 63.50% on a fully tax-equivalent basis and excluding merger costs, compared to 65.20% in Q2 2024 and 71.28% in Q1 2025.

• Six-month net income available to common shareholders was $23.3 million ($1.10 per diluted share); adjusted, $25.1 million ($1.19 per diluted share), up 7.37% year-over-year.

• The acquisition of ESSA Bank was completed in July 2025, expanding the branch network and adding $2.2 billion in assets, $1.8 billion in loans, and $1.5 billion in deposits; ESSA's results are not included in Q2 2025 financials.

Financial highlights

• Net interest income for Q2 2025 was $52.2 million, up 14.17% from Q2 2024 and 7.78% from Q1 2025, driven by higher loan and investment balances and lower deposit rates.

• Net interest margin was 3.60% (3.59% fully tax-equivalent) in Q2 2025, up from 3.36% (3.34%) in Q2 2024 and 3.38% in Q1 2025.

• Total revenue for Q2 2025 was $61.2 million, up from $56.9 million in Q1 2025 and $54.6 million in Q2 2024.

• Provision for credit losses was $4.3 million for Q2 2025, up from $2.6 million in Q2 2024, reflecting higher loan growth and net charge-offs.

• Total loans (excluding syndicated) reached $4.7 billion at June 30, 2025, up 2.50% sequentially and 5.17% year-over-year.

Outlook and guidance

• Management expects continued commercial loan growth, further cost-of-fund reductions, and liquidity needs to be met through current cash, deposits, FHLB financing, and other sources, with available liquidity totaling 5.1 times adjusted uninsured deposits.

• The Corporation continues to focus on lower risk, shorter duration securities and consistent reinvestment to manage interest rate risk.

• The ESSA Bancorp acquisition, closed July 2025, is anticipated to expand the earning-asset base and market footprint, with expected cost efficiencies and positive operating leverage.

• Management will continue to proactively evaluate credit loss estimates amid ongoing economic uncertainty, including interest rate changes and geopolitical risks.