Commercial Bancgroup (CBK) investor relations material

Executive summary

• Completed IPO in October 2025, raising $30.6 million in net proceeds and transitioning to a public company.

• Net income for the first nine months of 2025 was $27.1 million, up 4.9% year-over-year, driven by higher net interest income and lower expenses.

• Management remains confident in strategy, focusing on leveraging public market opportunities and maintaining strong asset quality.

• Charter amended in September 2025, with a 250-for-1 forward stock split and stock reclassification.

• Noninterest income declined 7.4% year-over-year, mainly from lower customer service charges and one-time gains in 2024.

Financial highlights

• Revenue for the first nine months was $66.9 million, up 1.9% year-over-year; Q3 revenue was $22.9 million, up 4.6%.

• Net interest margin for Q3 2025 was 4.0%, up from 3.7% in Q3 2024.

• Expenses for the first nine months were $31.9 million; Q3 expenses were $10.6 million.

• Earnings per share for the first nine months was $2.22, up from $2.09; Q3 EPS was $0.77, up from $0.74.

• Tangible book value per share rose to $19.05 as of September 30, 2025, from $16.64 a year earlier.

Outlook and guidance

• Management anticipates strong Q4 loan closing volume, offsetting earlier payoffs and resulting in moderate full-year loan growth.

• Loan pipeline remains robust, with positive year-end loan growth expected despite not meeting budget.

• Net interest margin is expected to remain stable above 4%, even with potential Fed rate cuts.

• Management will continue to focus on asset quality, capital, and liquidity, monitoring loan concentrations and market conditions.