Dream Residential REIT (DRR-U) investor relations material

Executive summary

• Entered into an arrangement agreement for an all-cash acquisition by Morgan Properties at $10.80 per unit, with unitholder and court approval received; closing subject to customary conditions and expected in late 2025.

• Q3 2025 comparative properties NOI rose 4.5% year-over-year to $6.4 million, driven by a 3.0% increase in investment properties revenue.

• Portfolio consists of 15 properties (3,300 units) in the Sunbelt and Midwest, with a 93.7% occupancy rate as of September 30, 2025, down from 95.2% at June 30, 2025.

• Diluted FFO per unit was $0.18, unchanged from the prior year quarter.

• Strategic review concluded with the acquisition agreement, with operations to cease post-closing.

Financial highlights

• Q3 2025 net loss was $(55.5) million, primarily due to $40.9 million in remeasurement losses on investment properties and $7.3 million in transaction-related costs.

• Funds from operations (FFO) for Q3 2025 was $3.6 million, up slightly from $3.5 million in Q3 2024.

• Comparative properties NOI for Q3 2025 was $6.4 million (margin 51.8%), up from $6.1 million (margin 51.1%) in Q3 2024.

• Investment properties revenue for Q3 2025 was $12.4 million, up from $12.0 million in Q3 2024.

• NAV per unit was $10.80 at September 30, 2025, down from $13.39 at year-end 2024.

Outlook and guidance

• The acquisition by Morgan Properties is expected to close in Q4 or late 2025, with operations ceasing post-closing.

• Monthly distributions will be suspended after the October 2025 payment, unless the transaction is delayed.

• Management expects continued incremental gains in rents and NOI, focusing on operational efficiency and prudent capital allocation.