Elite UK REIT (MXNU) investor relations material

Executive summary

• DPU increased 10% year-on-year to 1.54 pence for 1H 2025, supported by accretive acquisitions and prudent capital management.

• Portfolio expanded to 150 UK commercial buildings, with 146 occupied and over 99% of revenue from UK Government leases.

• Portfolio valuation rose to £421.5 million after acquiring three government-leased properties at a 7.6% discount.

• Divested two vacant properties, using proceeds to reduce borrowing costs and partially fund new acquisitions.

• Planning approval secured for conversion of Lindsay House, Dundee, to a 168-bed PBSA asset, targeting completion in 2027.

Financial highlights

• Revenue for 1H 2025 was £18.7 million, up 0.5% year-on-year; distributable income rose 5.8% to £9.7 million.

• DPU at 95% payout ratio was 1.54 pence, up from 1.40 pence in 1H 2024; adjusted DPU up 5.5%.

• Net property income slightly decreased by 0.4% due to non-recurring repositioning expenses.

• Net asset value per unit decreased to £0.38 from £0.41 at end-2024.

• Profit after tax declined 52.4% to £5.1 million compared to 1H 2024.

Outlook and guidance

• Management prioritizes lease regearing ahead of 2028 DWP expiries and ongoing portfolio reconstitution.

• Focus on disciplined capital structure, improving trading liquidity, and sustainability initiatives.

• Expansion into PBSA and Build-to-Rent sectors to capture growth in living sector assets.

• No refinancing required until 2027; 91% of debt hedged.

• Portfolio's government-backed income stream provides resilience amid economic uncertainty.