HomeTrust Bancshares (HTB) investor relations material

Transaction structure and timing

• Blue Ridge Bankshares will merge into the acquiring bank in an all-stock transaction; holders receive 0.086 shares per Blue Ridge share, implying $4.28 per share and $448.1M aggregate value.

• Pro forma ownership is ~65% for existing shareholders and ~35% for Blue Ridge shareholders; the 11-member board includes nine directors from the acquirer and two from Blue Ridge.

• Transaction pricing is 140% of TBVPS and 21.4x 2027E EPS, or 9.6x 2027E EPS including cost savings; TBV pricing reaches 164% with full warrant dilution.

• Closing is anticipated in early Q1 2027, subject to regulatory and shareholder approvals.

Strategic rationale and footprint

• Combination targets a $7B+ regional commercial bank with a market capitalization above $1B and expanded presence in attractive Virginia markets.

• Pro forma deposits were $5.152B as of June 30, 2026, excluding brokered deposits; Virginia represented $1.998B and North Carolina $2.183B.

• Blue Ridge ranked fourth among six Virginia-headquartered banks with $2B-$10B in assets; after the deal, five independent institutions of comparable scale remain.

• Richmond, Charlottesville and Hampton Roads are identified as high-growth, high-income markets; pro forma scale is expected to increase lending capacity and investment capability.

Pro forma financial impact

• 2027E EPS accretion is 23.2%, rising to 29.8% with fully phased-in savings; projected EPS is $4.72 and $4.97, respectively.

• Estimated TBVPS dilution is 8.3%, with a 3.25-year TBV earnback; EPS accretion is expected to pull forward more than four years of earnings.

• Fully phased 2027E metrics include 1.70% ROAA, 15.6% ROATCE and a 49.3% efficiency ratio; projected CET1 is 13.0%.

• Cost savings are expected to exceed 45% of Blue Ridge non-interest expense, with 75% phased in during 2027 and 100% thereafter; revenue synergies are excluded from modeling.

• Estimated transaction expenses are $32.8M pretax; purchase accounting includes a $24.5M gross credit mark and a $51.0M loan interest-rate mark.