)
Intercos (ICOS) investor relations material
Intercos Q3 2025 earnings summary
Complete event summary combining all related documents: earnings call transcript, report, and slide presentation.Executive summary
Net sales for the first nine months of 2025 reached €785.6 million, up 2.9% at constant exchange rates, driven by Make-up growth and stable Skincare, offset by Hair & Body decline.
Adjusted EBITDA rose 12.3% to €115.9 million, with margin improving 143 basis points to 14.7% year-over-year.
Profitability gains were supported by manufacturing efficiency, business mix rebalancing, and a focus on the core Make-up segment.
Net debt leverage remained stable at 0.86x EBITDA, with increased absolute debt from CapEx, dividends, and share buybacks.
Market softness persists, especially in the U.S., but confidence remains in meeting 2025 EBITDA consensus.
Financial highlights
Third quarter sales were €260.7 million, down 2.7% at constant rates, mainly due to reduced packaging and a high prior-year base.
Adjusted EBITDA for Q3 was €41.4 million, up 5.4% year-over-year, with margin rising to 15.9%.
Year-to-date sales growth of 2.9% at constant rates; Make-up up 8.8%, Skincare down 3.2%, Hair & Body down 13.1%.
Asia led regional growth at +8.7%, while EMEA and Americas remained stable.
Net debt as of September 30, 2025 was €133.7 million, up €16 million year-over-year, mainly due to investments and dividends.
Outlook and guidance
Full-year 2025 adjusted EBITDA is expected to be approximately €155 million, over €10 million higher than 2024 and in line with consensus.
2025 sales expected to be flat versus last year, with negative currency effects weighing on results.
Margins seen as sustainable due to productivity gains and a higher-margin sales mix.
2026 expected to see market rebound, especially in the U.S. and China, with normalization of growth rates.
Capacity expansion in South Korea and China, and new R&D technologies, are expected to support future growth.
Next Intercos earnings date
The essential earnings season companion
The #1 app for qualitative research. Live earnings calls, AI chat, transcripts, and more. All for free.
Live calls and transcripts
Listen to earnings calls, CMDs, investor conferences, and more – with a podcast-like experience.
Find what you need faster
Search for any keyword across all transcripts simultaneously.
Easily store key findings
Capturing important takeaways is as simple as it gets. Even during your lunch run or commute.
Your watchlist. Your dashboard.
Follow the companies that matter to you. Get a personalized feed with real-time updates.
Be the first to know
Set keyword alerts for any company, product, or competitor. Get notified the moment they're mentioned.
Consensus estimates
Access analyst consensus estimates, valuation multiples, and revenue segments splits.
All IR material in one place
The easiest way to stay updated during earnings season.
Global coverage
All events from public companies. Live and recorded.
Just click and listen
No webcast links. No manual registrations.
excellent app, it gives me free access to company earnings calls and annual reports. I also love the convenience of calls being available offline so I can listen in whilst doing other things and even when internet or WiFi isn't available.
One of the very few apps you could call perfect. If something was to add to it, maybe the share price of the company when you search for it, but it's already excellent.
This is genuinely one of the cleanest and fastest finance apps out there to track the market.
excellent app, it gives me free access to company earnings calls and annual reports. I also love the convenience of calls being available offline so I can listen in whilst doing other things and even when internet or WiFi isn't available.
One of the very few apps you could call perfect. If something was to add to it, maybe the share price of the company when you search for it, but it's already excellent.
This is genuinely one of the cleanest and fastest finance apps out there to track the market.
I can't remember the last time an app had such a positive impact on my investment process.
Love the app! Quartr makes it really easy to keep track of earnings calls. It also includes the reports and slides to make it easier to follow along.
Quartr is amazing, no way around it. It is the best right now for earnings calls, presentations, and the like.
I can't remember the last time an app had such a positive impact on my investment process.
Love the app! Quartr makes it really easy to keep track of earnings calls. It also includes the reports and slides to make it easier to follow along.
Quartr is amazing, no way around it. It is the best right now for earnings calls, presentations, and the like.
)
)
)
Frequently asked questions
Mobile app: Research anytime, anywhere with the #1 app for live earnings calls, transcripts, analyst estimates, and more. All for free.
Desktop (Quartr Pro): The leading platform for qualitative research, used daily by top firms and financial institutions.
Quartr API: Build custom solutions powered by live earnings calls, live transcripts, filings and reports, slide presentations, and more.
Explore our global coverage