Japan Prime Realty Investment (8955) investor relations material

Executive summary

• 49th-period revenue rose 2.0% YoY to ¥20,760m; operating income was ¥10,765m and net income ¥9,607m.

• June 2026 DPU reached a record ¥2,147, up ¥36 period-on-period; portfolio occupancy was 99.5% at June 30.

• Strategy targets faster EPU and DPU growth through higher rents, sponsor-led acquisitions, asset replacement, cost control, and increased use of sale gains and reserves.

Financial highlights

• Rental revenue was ¥18,963m, up ¥503m period-on-period; existing-property rental revenue increased ¥630m, while asset replacement reduced revenue by ¥11m.

• NOI increased ¥354m to ¥12,285m; rent-business profit was ¥10,079m.

• Operating revenue included ¥1,797m in property-sale gains; DPU beat forecast by ¥8 at ¥2,147.

• Operating cash flow was ¥16,726m, investing cash outflow ¥1,398m and financing cash outflow ¥9,545m; period-end cash was ¥34,111m.

Outlook and guidance

• Annual rent-growth target for the next three years rose from 1.8% to 3.5%; estimated annual rent-growth benefit is ~¥130 per unit versus ~¥60 from higher interest costs.

• Adjusted EPU growth target increased from 2.4% to 3.0% annually; DPU growth target rose from 3.0% to at least 4.0%.

• December 2026 forecast: revenue ¥19,593m, net income ¥8,019m and DPU ¥2,150; June 2027 forecast: revenue ¥19,553m, net income ¥8,080m and DPU ¥2,170.

• Forecasts assume no property acquisitions or sales and a stable unit count; DPU assumes reserve reversals, and actual results may vary.

• Target AUM is at least ¥650bn by June 2031, at least ¥100bn higher over five years; estimated acquisition capacity is ~¥67.0bn.