Mitsui Fudosan Logistics Park (3471) investor relations material

Executive summary

• FP20 DPU was ¥2,503; acquisitions and internal rent growth supported NOI and FFO growth, while the absence of prior-period property-sale gains reduced reported earnings and distributions.

• Rent reversion reached 12.7% and occupancy rose 2.0 percentage points to 98.4%; NOI increased ¥1.066bn year over year to ¥12.851bn.

• Strategy emphasizes rent growth, portfolio recycling and unitholder returns; the FP23 DPU target of ¥2,620 is forecast in FP21, two periods early.

Financial highlights

• FP20 operating revenue was ¥16.679bn, operating income ¥6.759bn, ordinary income ¥5.844bn and net income ¥5.843bn; each declined year over year as prior-period sale gains fell by ¥3.957bn to zero.

• Property leasing revenue rose to ¥16.679bn from ¥15.780bn, and leasing operating income increased to ¥8.537bn from ¥7.662bn.

• FFO per unit rose to ¥3,155 from ¥2,844; DPU was ¥2,503 versus ¥3,275, reflecting the absence of prior-period disposal gains.

• FP20-end appraisal value was ¥646.671bn, with unrealized gains of ¥111.250bn; FFO was ¥10.158bn, up ¥998m from the prior period.

Outlook and guidance

• FP21 and FP22 DPU forecasts are ¥2,620 each, reaching the FP23 medium-term target two periods early.

• Planned MFLP Yokohama Daikoku disposals are expected to generate ¥2.38bn in gains across FP21–FP22, supporting distributions.

• Occupancy forecasts are 100% at FP21-end and 98.8% at FP22-end; rent reversion forecasts are 8.7% in FP21 and 4.4% in FP22.

• Forecasts assume 51 properties through FP21, including planned acquisitions and transfers; actual results may vary with asset changes, tenant movements, repairs, interest rates and market conditions.