Cosmo Energy Holdings (5021) Q1 2025 earnings summary
Event summary combining transcript, slides, and related documents.
Q1 2025 earnings summary
13 Oct, 2026Executive summary
Q1 FY2024 ordinary profit excluding inventory valuation was ¥44.4bn, up ¥17.3bn YoY; profit attributable to owners of parent on the same basis was ¥18.6bn, up ¥5.2bn.
Net sales reached ¥655.1bn, operating profit ¥45.0bn and ordinary profit ¥53.1bn; profit attributable to owners of parent was ¥24.7bn.
Results exceeded the May forecast; FY2024 guidance remained unchanged despite progress toward exceeding the earnings outlook.
A ¥5.3bn extraordinary loss followed withdrawal from Round 3 offshore wind bidding, with feasibility-study costs expensed.
Financial highlights
Net sales increased ¥46.5bn YoY to ¥655.1bn; operating profit rose ¥37.9bn to ¥45.0bn and ordinary profit rose ¥43.1bn to ¥53.1bn.
Profit attributable to owners of parent was ¥24.7bn, up ¥23.3bn YoY; ordinary profit included a positive ¥8.7bn inventory valuation impact.
Comprehensive income was ¥28.4bn, up 390.2% YoY; net income per share was ¥282.35 versus ¥16.23 a year earlier.
Gross profit was ¥85.3bn, compared with ¥46.4bn in Q1 FY2023.
Outlook and guidance
FY2024 forecast remains unchanged: net sales ¥3,200bn, operating profit ¥154bn, ordinary profit ¥165bn and profit attributable to owners of parent ¥79bn.
Annual dividend forecast is ¥300 per share, unchanged from FY2023.
Petroleum profit is expected to decrease slightly; petrochemical and renewable energy profits are forecast to improve.
Latest events from Cosmo Energy Holdings
- Net-zero plans advance alongside CCS, SAF, workforce development and refinery digitization.5021
ESG update - 2030 emissions cuts and 2050 net zero underpin clean-energy, digital and talent initiatives.5021
ESG update - Scope 1+2 emissions fell 24% from FY2013 as GX, workforce and DX initiatives advanced.5021
ESG update - Record Q3 ex-inventory profit; 61% payout includes a ¥330 dividend and planned buyback.5021
Q3 2025 - Record adjusted FY 2024 ordinary profit; FY 2025 profit forecast lower as capex rises.5021
Q4 2025 - Inventory valuation drove Q1 ordinary profit to ¥4.2bn; excluding it, profit was ¥21.1bn.5021
Q1 2026 - Inventory-adjusted ordinary profit was ¥72.9bn; FY2025 guidance remained unchanged.5021
Q2 2026 - Inventory-adjusted ordinary profit was ¥113.5bn; FY2025 shareholder return target is 60%.5021
Q3 2026 - FY2025 operating profit rose 12.9%; FY2026 profit is forecast lower amid Middle East risks.5021
Q4 2026