MOL Magyar Olaj (MOL) investor relations material

Executive summary

• Clean CCS EBITDA for 2025 reached $3.369 billion, up from $3.07 billion in 2024, exceeding guidance and driven by strong Downstream and Consumer Services performance despite refinery disruptions and weak petrochemicals.

• Q4 2025 Clean CCS EBITDA was $877 million, a 29% year-on-year increase, with Downstream margins benefiting from favorable external conditions and effective management of refinery disruptions.

• Net income for 2025 was $810 million, with profit before tax at $1.3 billion, both lower year-on-year due to impairments and lower commodity prices.

• Operational resilience was demonstrated despite supply disruptions, geopolitical uncertainty, and refinery incidents.

• Major events included approval of a new holding structure, progress on Danube Refinery fire reconstruction, acquisition of a 304 MW photovoltaic park, and ongoing negotiations for the NIS acquisition in Serbia.

Financial highlights

• Full-year net income was $810 million, with operating cash flow before working capital at $2.6 billion and total operating cash flow at $2.8 billion, exceeding CapEx by over $1 billion.

• Q4 profit before tax was $1.3 billion (unadjusted), with $246 million in non-cash impairments classified as special items.

• Net debt improved by over $500 million year-on-year, closing at less than half of EBITDA and a 10% gearing ratio.

• CapEx for 2025 was $1.688 billion, with $840 million in Q4, focused on refinery upgrades, crude diversification, and new wells.

• Downstream Clean CCS EBITDA rose 48% year-on-year in Q4 to $394 million, offsetting lower petchem and crude processing due to the Danube refinery fire.

Outlook and guidance

• 2026 Clean CCS EBITDA is forecast at $3 billion, slightly lower than 2025, reflecting normalization in macro environment and subdued petrochemical conditions.

• CapEx for 2026 is projected at $1.7 billion, with continued focus on refinery reconstruction and crude diversification.

• Upstream production guidance for 2026 is 95,000–97,000 boe/day; crude processing expected at 10 million tons for Danube and Bratislava refineries.

• Profit before tax for 2026 is guided at approximately $1.5 billion.

• Net debt/EBITDA expected to remain below 1.0x.