MOL Magyar Olaj (MOL) investor relations material

Executive summary

• Clean CCS EBITDA for FY 2025 reached $3.369 billion, up 29% year-on-year in Q4 to $877 million, driven by strong refining and consumer services despite a major refinery fire and challenging macro conditions.

• Net income for FY 2025 was $810 million, with profit before tax at $1.3 billion, both lower year-on-year due to impairments and lower commodity prices.

• Operational resilience was demonstrated despite crude supply disruptions, refinery incidents, and geopolitical uncertainty.

• Major events included approval of a new holding structure, progress on Danube Refinery fire reconstruction, acquisition of a 304 MW photovoltaic park, and ongoing negotiations for the NIS acquisition in Serbia.

Financial highlights

• Q4 profit before tax was $1.3 billion, with $246 million in non-cash impairments as special items; full-year net income was $810 million.

• Group Clean CCS EBITDA for Q4 2025 was $877 million, up 29% year-on-year; full-year Clean CCS EBITDA was $3.369 billion.

• Downstream Clean CCS EBITDA rose 48% year-on-year in Q4 to $394 million, offsetting lower petchem and crude processing due to the Danube refinery fire.

• Consumer Services Q4 EBITDA reached $205 million, up 32% year-on-year, with organic growth and FX gains.

• Operating cash flow for 2025 was $2.8 billion, covering 1.7x organic CapEx, with net debt reduced by over $500 million year-on-year and net debt/EBITDA at 0.47x.

Outlook and guidance

• 2026 Clean CCS EBITDA is forecast at $3 billion, with profit before tax expected at $1.5 billion, reflecting normalization in macro environment and subdued petrochemical conditions.

• CapEx for 2026 expected around $1.7 billion, focused on refinery upgrades, crude diversification, and renewables.

• Upstream production guidance set at 95,000–97,000 boe/day; crude processing at 10 million tons for Danube and Bratislava refineries.

• Net debt/EBITDA expected to remain below 1.0x; safety ratio targeted below 1.25.