Pan African Resources (PAF) investor relations material

Deal rationale and strategic fit

• Consolidates 100% ownership of the Tennant Creek Joint Venture, eliminating joint venture complexities, aligning interests, and enabling streamlined operations and capital allocation.

• Unlocks significant exploration and development potential in the Tennant Creek region, with access to over 1,700 sq km of highly prospective ground and additional copper/gold tenements.

• Positions the acquirer as the dominant landholder in the region, supporting a pathway to over 100,000 ounces of gold production annually within three years and enabling further regional consolidation.

• Provides Emmerson shareholders with exposure to a larger, diversified gold producer and continued participation in Tennant Creek's upside.

• ASX listing enhances capital markets profile and supports long-term growth ambitions in Australia.

Financial terms and conditions

• Transaction structured as an all-share deal: Emmerson shareholders receive 0.1493 new Pan African shares (ASX-listed CDIs) per Emmerson share.

• Implied offer price of ~A$0.45 per Emmerson share, valuing Emmerson at ~£163m (~A$311m), a 36.4% premium to last close and a 42.7% premium to its 30-day VWAP.

• Upon completion, Pan African shareholders will own ~95.8% and Emmerson shareholders ~4.2% of the enlarged group.

• The deal preserves Pan African's net cash position and strong balance sheet.

• Emmerson may pay a reimbursement fee of 1.0% of its fully diluted equity value under certain circumstances.

Synergies and expected cost savings

• Eliminates 6% royalty and penalty payments previously due to the minority partner, improving project economics and allowing for more efficient capital allocation.

• Enables unencumbered access to all tenements, allowing for optimal mine planning and resource scheduling.

• Streamlines management, reduces administrative complexity, and optimizes project sequencing.

• Optimisation of Tennant Creek LOM plan and leveraging of Nobles CIL processing facilities.